Attempts and Assistance 3 attempts allowed on this question. Your best score will be kept as question score. Correct Answer assistance is available after last attempt. eTextbook and Media assistance is always available. Solution assistance is available af

Cook Farm Supply Company manufactures and sells a pesticide called Snare. The following data are available for preparing budgets for Snare for the first 2 quarters of 2020.

1. Sales: quarter 1, 29,800 bags; quarter 2, 42,400 bags. Selling price is $62 per bag.
2. Direct materials: each bag of Snare requires 5 pounds of Gumm at a cost of $3.80 per pound and 6 pounds of Tarr at $1.50 per pound.
3. Desired inventory levels:
Type of Inventory

January 1

April 1

July 1

Snare (bags) 8,100 12,100 18,100
Gumm (pounds) 9,500 10,300 13,100
Tarr (pounds) 14,100 20,100 25,200
4. Direct labor: direct labor time is 15 minutes per bag at an hourly rate of $16 per hour.
5. Selling and administrative expenses are expected to be 15% of sales plus $179,000 per quarter.
6. Interest expense is $100,000.
7. Income taxes are expected to be 30% of income before income taxes.

Your assistant has prepared two budgets: (1) the manufacturing overhead budget shows expected costs to be 125% of direct labor cost, and (2) the direct materials budget for Tarr shows the cost of Tarr purchases to be $303,000 in quarter 1 and $422,500 in quarter 2.

(Note: Do not prepare the manufacturing overhead budget or the direct materials budget for Tarr.)

Prepare the sales budget.

COOK FARM SUPPLY COMPANY
Sales Budget
choose the accounting period

Quarter

Six
Months

1

2

Expected unit sales

enter a number of units

enter a number of units

enter a number of units

Unit selling price

$enter a dollar amount

$enter a dollar amount

$enter a dollar amount

Total sales

$enter a total dollar amount

$enter a total dollar amount

$enter a total dollar amount

Prepare the production budget.

COOK FARM SUPPLY COMPANY
Production Budget
choose the accounting period

Quarter

Six
Months

1

2

select an opening production budget item

enter a number of units

enter a number of units

select between addition and deduction: select a production budget item enter a number of units enter a number of units
select a summarizing line for the first part

enter a total number of units for the first part

enter a total number of units for the first part

select between addition and deduction: select a production budget item enter a number of units enter a number of units
select a closing production budget item enter a total number of units enter a total number of units enter a total number of units

eTextbook and Media

Prepare the direct materials budget. (Round Cost per pound answers to 2 decimal places, e.g. 52.70.)

COOK FARM SUPPLY COMPANY
Direct Materials Budget—Gumm
choose the accounting period

Quarter

Six
Months

1

2

select an opening direct materials budget item

enter a number of units

enter a number of units

select an item enter the amount of pounds enter the amount of pounds
select a summarizing line for the first part enter a total amount of pounds for the first part enter a total amount of pounds for the first part

select between addition and deduction: select an item

enter the amount of pounds enter the amount of pounds
select a summarizing line for the second part enter a total amount of pounds for the second part enter a total amount of pounds for the second part

select between addition and deduction: select an item

enter the amount of pounds enter the amount of pounds
select a summarizing line for the third part enter a total amount of pounds for the third part enter a total amount of pounds for the third part
select an item $enter a dollar amount $enter a dollar amount
select a closing direct materials budget item $enter a total dollar amount $enter a total dollar amount $enter a total dollar amount

Prepare the direct labor budget. (Enter Direct labor time per unit in proportion to hours, e.g. for 45 minutes the proportion will be 0.75.)

COOK FARM SUPPLY COMPANY
Direct Labor Budget
choose the accounting period

Quarter

Six
Months

1

2

select an opening labor budget item

enter a number of units

enter a number of units

select a labor budget item enter a number of hours enter a number of hours
select a summarizing line for the first part

enter a total number of hours for the first part

enter a total number of hours for the first part

select a labor budget item $enter a dollar amount $enter a dollar amount
select a closing labor budget item $enter a total dollar amount $enter a total dollar amount $enter a total dollar amount

Prepare the selling and administrative expense budget.

COOK FARM SUPPLY COMPANY
Selling and Administrative Expense Budget
choose the accounting period

Quarter

Six
Months

1

2

select an item enter a total number of units enter a total number of units enter a total number of units
select an item

$enter a dollar amount

$enter a dollar amount

$enter a dollar amount

select an item enter a dollar amount enter a dollar amount enter a dollar amount
select a closing budget item $enter a total dollar amount $enter a total dollar amount $enter a total dollar amount

eTextbook and Media

Prepare the budgeted multiple-step income statement for the first 6 months. (Round intermediate calculations to 2 decimal places and final answer to 0 decimal places, e.g. 1,255.)

COOK FARM SUPPLY COMPANY
Budgeted Income Statement
choose the accounting period
select an income statement item

$enter a dollar amount

select an income statement item enter a dollar amount
select a summarizing line for the first part

enter a total amount for the first part

select an income statement item enter a dollar amount
select a summarizing line for the second part

enter a total amount for the second part

select an income statement item enter a dollar amount
select a summarizing line for the third part

enter a total amount for the third part

select an income statement item enter a dollar amount
select a closing name for the budgeted income statement $enter a total net income or loss amount

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more
error: Content is protected !!