I am getting an error for my formula for WACC. What am I doing wrong here?
need a clarification from one of the tutors here. I am getting different TOTAL DEBT answer from adding the actual numbers depicting millions vs. shortcut millions (see below). I cannot ask the tutor anymore because my comments were turned off which i dont know why.
Value of Debt = 4696.40
Weight of Debt = 21.16%
Short Term Borrowings = 560
Current Portion of Long Term Debt = 83.5
Long Term Debt = 4052.9
Total Debt = 560 + 83.5 + 4052.9 = 4696.40 million (???)
Source : https://ir.mccormick.com/static-files/689b16f5-2507-4cbe-bddd-3190dbf2b6db
Market Value of Equity = 17500 million
Weight of Debt = 4696.40 / (17500 + 4696.4) = 21.16%
X V fx =141*C142(1-C143)+C144*C145BCEFGHKLMNCalculate the Weighted Average Cost of Capital (WACC) for Mccormick and Company using the formulaWACC = WD RD (1-T) + Ws IS and W, = Value of debt / Value of debt plus value of equity; Ws = Value of Stock Equity / Value of Debt Plus Value of Equity. For ease,the CFO says to use book value of Debt and the market Value of Equity. On February 26, 2019 the market Value of Equity (or Market Cap) in Yahoo was $17.5 billion.Use the 2018 10-K Financial Statements filed January 25, 2019 and look on the Balance sheet to see the total of Short term borrowings, Current portion of long termdebt and Long term debt. Use 4% for the cost of debt. Use 27.5% as the tax rate – a combination of federal and state income tax.05WACC = WD RD (1-T) + Ws rswhere :WD21.60%Wd = weight of debt/ Value of debt / Value of debt plus value of equityRD4%Ws = weight of common stocks27.50%Wp = weight of preferred stocksWS$17500 BillionWd + Ws + Wp = 1RS$400,200,000rD = cost of debtrs = cost of common stocksShort-term borrowings$560,000,000rP = cost of preferred stocksCurrent portion of long te$83,500,000T = tax rateLong term debt$4,052,900Total debt$647,552,900Outstanding shares132,148,261current price164,980,000Market value of equity17,500,000weight of debt97.37%AY#REF!iInvalid Cell Reference ErrorHelp on this ErrorTrace ErrorIgnore ErrorInstructionsnula Bar+
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.Read more
Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.Read more
Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.Read more
Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.Read more
By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.Read more